Capital Secured.
Income Assured.
RentFlow 5 for 5 Series 2 Dublin NCR Portfolio pension investors.
MONTHLY
INCOME
5% P.A. PLUS GROWTH
DOWNSIDE
PROTECTION
NO FEEAS
OR EXPENSES
RentFlow 5 for 5
SERIES 2, DUBLIN NCR PORTFOLIO
Title | New Field |
|---|---|
āSecuritised Loan Note | ā¬5,900,000 |
Rental Income | ā¬462,000 p.a |
āSecuritised Loan Note | ā¬5,900,000 |
Fixed Investor Income | ā¬295,000 p.a |
Investment Term | 5 Years |
MINIMUM RETURNS | 5% |
Investment Amount | Minimum ā¬100,000 |
Over €2,500,000 raised to date
SERIES 2, DUBLIN NCR PORTFOLIO
RentFlow - The Monthl
Rental Income Company
Capital Secured. Income Assured
ā
What makes the perfect rental income investment?
“Properties in good condition, Locations with guaranteed rental demand, No mortgage payments & Low running costs = generating a positive monthly cash flow”
Invest in Irish owned rented apartment buildings in Dublin City Centre
As the population continues to grow and as demand for investment in rented residential developments rises in the face of a shortage of available housing stock, the private rental sector continues to be one of the most resilient in the Irish market.
ā
Guaranteed rental demand
The demand for rental accommodation in Dublin is very high. Years of housing undersupply, coupled with an exodus of small landlords from the market, has led to a chronic shortage of supply of rental properties. Due to this shortage, there is a guaranteed rental demand for well located and correctly priced rental apartment buildings in the city centre.
Rented Apartment Buildings
-
Also known as Multi-Family Homes
-
Typically Georgian-style buildings
-
Prime city centre locations
-
Tenants: Professional singles and couples
-
Mainly Studios and 1 bedroom units
-
Each unit is rented fully furnished with its own modern kitchen and en suite
-
Fully compliant with planning, building, and fire regulations
-
All buildings exceed the RTB guide to the minimum standards for rented properties as set out in Housing (Standards For Rented Houses) Regulations 2019
-
Important part of the “15-minute city’ urban design strategy for Dublin
Series 2 Fact Sheet – February 2023
Colm Morgan
Chief Financial Officer FCCA
Basic Information
ā
SERIES NAME:
RentFlow 5 for 5 Series 2 – Dublin NCR Portfolio
ā
MINIMUM INVESTMENT:
€100,000
ā
INVESTMENT TERM:
60 monthly payments Full capital repaid on maturity
ā
ISSUER:
Residential Property Secured Finance DAC (trading as RentFlow)
ā
ASSETS:
26 Rented apartments & 1 retail unit (Dublin city centre)
ā
ASSET OWNER:
Capital City Investment Partners No.2 Limited (CCIP2
ā
INVESTOR PAYMENT FREQUENCY:
Monthly
ā
MINIMUM RETURNS:
5% p.a.
5% p.a assured + annual growth
Over 27% ROI expected over the term
Aim of the investment
-
Minimum 5% p.a – Investors are assured a minimum 5% NET rental yield payable monthly for the term of the investment
-
Plus income growth – Additionally, investors returns will be increased each year in line with the annual rental inflation achieved in the ‘Series 2’ portfolio
Benefits of RentFlow
ā
-
Investors are paid monthly
-
Suitable for cash, pension and corporates
-
No bank finance so 100% of investor funds are secured with first legal charge held by independent security trustee
-
Fully managed, low risk passive income investment – All Rent, No Hassle!
RENTFLOW 5 for 5 Series 2 – Expected cumulative earnings
-
Series 2 is on target to generate €2,5mil in rental income over the next 5 years and because there is no bank mortgage, this means rent will be paid directly to the Series 2 investors on monthly basis.
-
Starting with a minimum 5% net rental yield + Income Growth – net yields will grow in line with rental inflation of the Series 2 portfolio. – Forecast to achieve over 27% over 5 years.
-
No entry or exit fees - 60 monthly payments and full investment capital repaid on maturity
-
Starting with a minimum 5% Net yield payable monthly to investors
-
All 26 units plus 1 retail unit have been fully let.
-
Rent collected in Dec’ 22 is €40,080, or €480,960 on an annualised basis.
-
Average rental income €1,484/month or €742/month for dual occupancy – very sustainable.
-
Potential for rental development – Average rent in north city in Dublin is €2,189/month.
-
Huge shortage of rental properties
-
Positive cashflow since inception in the portfolio for the previous six months.
5 Year rental development plan
Table below assumes minimum rental price
development of 2% compounded per annum.
“ Our investment model is based on rental income, which is a very reliable source of income. We are converting rental income from our portfolio into ‘monthly recurring passive income for investors’ without any of the complications of ownership or ongoing management ”
5 Years of cumulative earnings
Based on €100,000 investment. Investors will receive their payments every month. Suited to pension, private and corporate investors.
INVESTOR PAYMENT FREQUENCY:
Monthly
ā
MINIMUM RETURNS:
5% p.a.
ā
INCOME GROWTH POTENTIAL:
Potential for rental income development, investors returns will be increased each year in line with the annual rental inflation achieved in the ‘Series 2’ portfolio.
ā
FORECAST:
27.1% returns over the term of the
investment based on a 2% rental price increase per annum.
ā
PROPERTY ADDRESSES:
1 Hollybank Road, Dublin 9
384 North Circular Rd, Dublin 7
456 North Circular Rd, Dublin 1
ā
CURRENT RENTAL INCOME:
€480,960 per annum
ā
UNITS:
16 studios
7 x 1 beds
2 x 2 beds
1 x 3 bed
1 x retail
PORTFOLIO DETAILS:
-
An attractive portfolio of Dublin city centre apartments for long term rental
-
All units come fully furnished with their own kitchen and en suite
-
Portfolio consists mainly of studios and 1-bedroom apartments with a small number of 2- & 3-bedroom units
-
Average rent per unit - €1,484 per month
-
Average number of tenants per unit - 1.7, with an average rent per tenant - €765 per month
-
Occupancy rate in previous 12 months – 99.5%
-
All tenants are RTB registered.
-
Tenants are professionally by PSRA regulated property managers
ā
BUILDING REGULATIONS:
All buildings are fully compliant with
planning, building and fire regulations following all the capex works undertaken in 2022.
ā
All our properties meet and often
exceed the RTB guide to the minimum standards for rented properties as set out in Housing (Standards For Rented Houses) Regulations 2019.
SERIES 2, DUBLIN NCR PORTFOLIO
Watch 360 Video
SERIES 2, DUBLIN NCR PORTFOLIO
Calculate Your Fixed Monthly Returns
RentFlow offers these excellent returns without the expense or hassle of directly owning a property, with RentFlow 5 for 5 allowing you to receive a minimum 5% per annum each year for 5 years. Interest is paid directly into your bank account every month from the date of issue. The interest rate will remain the same for the duration of the secured loan notes period.
Fixed Monthly Returns
SERIES 2, DUBLIN NCR PORTFOLIO
Information Pack
RentFlow 5 for 5 - Series 2
-
5 year secured (asset backed) loan note.
-
Earn A minimum 5% fixed p.a. paid monthly.
-
Secured by first charge over tenanted apartment buildings in Dublin.
-
Low risk alternative to direct property investment.
-
Invest from €100,000* - €500,000.
ā
Asset Analysis, Structure, Keys Figures & Securities
SERIES 2, DUBLIN NCR PORTFOLIO
Frequently Asked Questions
